$249,000
12312 Micah Dr, Waco, TX, 76708
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave
Exterior
Lot Size7,797 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN180251760001010
Lot Number1
SubdivisionHighland Court Addition Phase Two
Land UseResidential
Legal DescriptionHIGHLAND COURT ADDITION PHASE TWO LOT 1 BLOCK 1 ACRES .179
Census Tract004104
Assessed Land Value$33,680
Assessed Improvement Value$186,320
Assessment Year2025
About this property
This inviting 3 bedroom, 2 bathroom home offers just over 1400 square feet of comfortable living space with a functional layout designed for everyday living. The property features a two car garage and a large fenced backyard, providing plenty of room for the kids, pets, or relaxing with family and friends. Located inside the China Spring ISD, this home offers a wonderful combination of comfort, space and convenience. Whether you are a first time home buyer or a growing family, this property is ready for new owners.
Investor Tools
$111,119Estimated Mortgage Balance
$125,881Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,848
$220,000
2025
$33,680
$186,320
$220,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,848
$220,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$137,365
Yes
First
Aug 17, 2017
Sep 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,119
$125,881
53%
47%
$824/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$824/mo
+$506/mo
6.7%
