$495,000
12306 Adams Run Dr, Cypress, TX, 77429
$526,472 ARV
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size19,998 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1145660030005
Lot Number5
SubdivisionMarks Glen U/R
Land UseResidential
Legal DescriptionLT 5 BLK 3 MARKS GLEN U/R
Census Tract552200
Assessed Land Value$120,000
Assessed Improvement Value$211,608
Assessment Year2025
About this property
Welcome to 12306 Adams Run Dr, offering an oversized lot, updated interior paint, flooring, ceiling fans and doors. This unique property also offers spacious rooms and plenty of room to entertain in a quiet established neighnorhood. Schedule your showing today
Investor Tools
$400,169Estimated Mortgage Balance
$24,831Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$526,472
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$61
$331,608
2025
$120,000
$211,608
$331,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$61
$331,608
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerihome Mortgage Company Llc
Fha
$403,092
Yes
First
May 30, 2026
Jun 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,169
$24,831
5%
94%
$2,417/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$2,417/mo
+$373/mo
7.9%
