$370,000
123 Crosswater Ln, Dripping Springs, TX, 78620
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size1.03 acres
Land Information
APNR195589
Lot Number31
SubdivisionCaliterra Phase 5 Section 14
Legal DescriptionCALITERRA PHASE 5 SECTION 14, BLOCK L, LOT 31, ACRES 1.028 TAX CODES:RSP,SDS,DHA1
Census Tract010807
Assessed Land Value$216,830
Assessment Year2025
About this property
A rare opportunity to own a 1.02 acre lot loaded with trees in an award winning Master Planned Community! Tree, view...all utilities including natural gas available at the homesite. Builders approved to build in Caliterra listed on the Caliterra website under "Custom:" builders. Survey is available. Site is easy to build on! Call me for more details on the builder group and requirements.
Investor Tools
$288,086Estimated Mortgage Balance
$216,830Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,497
$216,830
2025
$216,830
N/A
$216,830
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,497
$216,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Investor Non-Conforming Loan
$293,250
No
First
Oct 9, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,086
N/A
0%
133%
$1,759/mo
