$265,000
1225 S Jefferson Dr, Abilene, TX, 79605
On Market
Just Added
Property Lead Type:
Absentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringLuxury Vinyl Plank
Exterior
Lot Size7,070 sqft
Building Information
Year Built1953
Stories1
Roof Type172
Garage Spaces2
Land Information
APN26800084200
Lot Number22
SubdivisionElmwood West Sec 11
Land UseResidential
Legal DescriptionELMWOOD WEST SEC 11, BLOCK E, LOT 22
Census Tract011400
Assessed Land Value$12,016
Assessed Improvement Value$94,588
Assessment Year2025
About this property
Completely renovated 4-bedroom, 2-bath home with two spacious living areas. Updates include new siding, windows, roof, electrical panel, water heater, HVAC, exterior doors, fixtures, faucets, luxury vinyl plank flooring, kitchen cabinets and countertops, plus fully renovated bathrooms. Enjoy a freshly sodded yard, new privacy fence and covered back patio. Thoughtfully updated throughout, this home offers modern finishes, functional living spaces, and move-in-ready appeal.
Investor Tools
$159,770Estimated Mortgage Balance
$23,230Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,416
$106,604
2025
$12,016
$94,588
$106,604
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,416
$106,604
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Unknown
$160,000
No
First
Aug 7, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,770
$23,230
12%
87%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
$960/mo
+$100/mo
7.0%
