Last 24 Hours
$135,900
12204 Coppertree Ln, Houston, TX, 77035
On Market
Just Added
2 Beds
2 Bath
1,096 Sq Ft
Condos / Townhouses
$124 / sqft
Built in 1980Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size1,059 sqft
Building Information
Year Built1980
Stories2
Land Information
APN0461710340002
SubdivisionFondren Southwest Tempos Apts
Land UseResidential
Legal DescriptionAPT 12204 BLDG 34 FONDREN SOUTHWEST TEMPOS APTS ABST 1071 D ELLIOT
Census Tract422304
Assessed Land Value$31,770
Assessed Improvement Value$96,272
Assessment Year2025
About this property
Beautiful apartment, very well cared for and maintained by the owners. It offers a bright atmosphere filled with natural light. The third bedroom does not have a closet, but it does have shelves for organizing clothes; it could also be used as a study.
Investor Tools
$26,183Estimated Mortgage Balance
$101,859Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$815 /month
Positive
Cash Flow Estimate:
$272 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$403/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,494
$128,042
2025
$31,770
$96,272
$128,042
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,494
$128,042
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Universal Investments & Realty Inc
Unknown
$35,000
No
First
Apr 23, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$26,183
$101,859
79%
20%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$403/mo
+$904/mo
12.2%
12.4%