$650,000
1220 Garza Ln, Little Elm, TX, 75068
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size16,697 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR44859
Lot Number2,3
SubdivisionLambert Addn
Land UseResidential
Legal DescriptionLAMBERT ADDN BLK 1 LOT 2,3
Census Tract020115
Assessed Land Value$153,084
Assessed Improvement Value$27,916
Assessment Year2025
About this property
Great investment property in a growing area. Many possibilities for this 1.2 acres from storage units, RV parking, landscaping business.
Investor Tools
$0Estimated Mortgage Balance
$311,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,554
$181,000
2025
$153,084
$27,916
$181,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,554
$181,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$311,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
N/A
+$2,870/mo
11.1%
