$450,000
1220 Bellaire Dr, Andrews, TX, 79714
On Market
Just Added
About this property
Welcome to this charming 3-bedroom, 2-bathroom home featuring an attached 2-car garage and an inviting open floor plan. Host guests in the formal dining space or unwind in the large living room by the cozy fireplace. The kitchen comes complete with appliances, pantry, a breakfast bar, and a cozy nook. Step outside to a fully fenced backyard and convenient alley access leading to a bonus shop in the back. Your dream home awaits—schedule your private tour today!
Investor Tools
$0Estimated Mortgage Balance
$245,165Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
No HOA
5.947%
