$215,000
122 Avenue B, Moody, TX, 76557
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Water Heater
FlooringTile, Vinyl
Exterior
Lot Size43,081 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN380055000038004
Lot Number14,17B
SubdivisionMoody Extension
Land UseResidential
Legal DescriptionMOODY EXTENSION LOT 14 17B BLOCK B ACRES .98
Census Tract003802
Assessed Land Value$15,940
Assessed Improvement Value$240,350
Assessment Year2025
About this property
Welcome Home! Enjoy the best of country living in this beautiful new construction home featuring 4 bedrooms and 2 bathrooms. The open concept floor plan creates a bright, inviting space perfect for everyday living and entertaining. Modern finishes add a stylish touch throughout, blending contemporary design with the charm of country living. Don't miss your opportunity to make this beautiful new home yours!
Investor Tools
$244,225Estimated Mortgage Balance
$12,775Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$316
$256,290
2025
$15,940
$240,350
$256,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$316
$256,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$241,656
Yes
First
Sep 23, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,225
$12,775
4%
95%
$1,522/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,522/mo
$-162/mo
6.4%
