$299,500
1207 Goodnight Cir, Crandall, TX, 75114
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Washer
FlooringCarpet, Luxury Vinyl Plank
Exterior
Lot Size4,400 sqft
Building Information
Year Built2024
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00.4142.0002.0022.00.01.00
Lot Number22
SubdivisionWildcat Ranch Ph 7
Land UseReal Residential Single Family Home
Legal DescriptionWILDCAT RANCH PH 7, BLOCK B, LOT 22
Census Tract050802
Assessed Land Value$62,000
Assessed Improvement Value$231,420
Assessment Year2026
About this property
Gorgeous relatively new 2024 two-story floor plan. Offering so much to enjoy. 4bed 2full baths and a guest bathroom downstairs. Open Concept layout. Granite counters, kitchen Island, plenty of space, 2 car garage, full sprinkler system, smart home. Cute back porch. This home offers a gorgeous Covered floating deck with a ceiling fan and TV connection perfect to enjoy cookouts and out door gatherings. Come and see it for yourself.
Investor Tools
$227,013Estimated Mortgage Balance
$66,407Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,797 /month
Positive
Cash Flow Estimate:
$599 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,828
$293,420
2026
$62,000
$231,420
$293,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,828
$293,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Private Mortgage Group Llc
Conventional
$236,241
No
First
Aug 2, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,013
$66,407
22%
77%
$1,417/mo
