Last 24 Hours
$155,000
1205 Woodcrest Ln, Hutchins, TX, 75141
$165,172 ARV
On Market
Just Added
3 Beds
1 Bath
1,367 Sq Ft
Single Family Residence
$113.39 / sqft
Built in 1971Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDryer
Exterior
Lot Size7,273 sqft
Building Information
Year Built1971
Roof Type105
Garage Spaces1
Land Information
APN30019500040180000
Lot Number18
SubdivisionSkyline
Land UseResidential
Legal DescriptionSKYLINE ESTATES 1ST INST LT 0018 D INT201200248907 DOD05022012 CO-DC 0195000401800 4CU01950004
Census Tract016902
Assessed Land Value$55,000
Assessed Improvement Value$134,320
Assessment Year2026
About this property
I-45 SOUTH OF i-20 TO wintergreen turn LEFT, go east.
Investor Tools
$0Estimated Mortgage Balance
$229,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$165,172
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,115
$189,320
2026
$55,000
$134,320
$189,320
No
Tax History
Year
Tax Paid
Assessed Value
2026
$4,115
$189,320
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$229,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
N/A
+$2,160/mo
11.3%
12.4%