Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$175,000

1205 Roaring Springs Road 1205, Fort Worth, TX, 76114

On MarketInfo
Beds1 Beds
Baths2 Bath
Baths908 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$192.73 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal, Refrigerator
FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Tennis Courts
Lot Size9.53 acres

Building Information

Year Built1970

Land Information

APN21050C---F--1205
SubdivisionIndian Crk #1 (Condo)
Land UseResidential
Legal DescriptionINDIAN CRK #1 (CONDO) BLDG F APT 1205 & .003689 OF COMMON AREA
Census Tract102201
Assessed Land Value$28,000
Assessed Improvement Value$115,058
Assessment Year2025

About this property

Nestled along a quaint, tree-shaded courtyard, this inviting two-level condominium in Indian Creek offers a distinctive loft-style floor plan and low-maintenance living. The main level features luxury vinyl plank flooring throughout the living spaces, a functional kitchen with granite countertops, and a stackable washer and dryer conveniently located in a laundry closet. Just outside, a private fenced patio offers an intimate outdoor retreat with a mostly paved surface and planting areas along the perimeter for adding greenery or seasonal color. Upstairs, the open loft serves as the home’s primary sleeping suite, offering generous space along with a full bathroom featuring granite countertops. Brand-new carpet, installed this past week, extends up the staircase and throughout the upper level for a fresh, comfortable feel. One dedicated parking space is conveniently located directly behind the unit. With its charming courtyard setting, private outdoor space, fresh updates, and unique two-level design, this Indian Creek condo offers comfortable, easy living in west Fort Worth.

Investor Tools

$108,326Estimated Mortgage Balance
$78,674Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month

Interested in this property?

Debbie Petty

Williams Trew Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,393
$143,058
2025
$28,000
$115,058
$143,058
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,393
$143,058

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alcon Employees Fcu
Conventional
$120,000
No
First
Aug 16, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,326
$78,674
42%
58%
$720/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,170/mo
+$286/mo
9.3%

City: Fort Worth

1205 Roaring Springs Road 1205 | Property Details | No Agent List