$220,000
1205 Gulf Ave, Port Neches, TX, 77651
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave
Exterior
Lot Size9,008 sqft
Building Information
Year Built1968
Stories1
Garage Spaces1
Land Information
APN027650-000-002700-00000
Lot Number2
SubdivisionHeisler Acres
Land UseResidential
Legal DescriptionLT 2 TR 2 BLK 3 HEISLER ACRES .2268AC
Census Tract010800
Assessed Land Value$32,339
Assessed Improvement Value$125,860
Assessment Year2026
About this property
Single-story home in Heisler Acres featuring three bedrooms and one full bathroom. An open living and dining area connects to a kitchen with a breakfast bar, quartz countertops and shiplap accents. An indoor laundry room adds everyday convenience. The backyard includes an extended wood deck with railing and space for outdoor seating and recreation. The property sits on an approximately 9,008-square-foot lot.
Investor Tools
$133,959Estimated Mortgage Balance
$76,041Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,370
$158,199
2026
$32,339
$125,860
$158,199
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,370
$158,199
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Open Mortgage Llc
Conventional
$145,600
No
First
Jul 15, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,959
$76,041
36%
64%
$873/mo
