$349,000
1205 Dockside Ct, Arlington, TX, 76002
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size8,364 sqft
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APN24507-9-5
Lot Number5
SubdivisionLynn Creek Village Addition
Land UseResidential
Legal DescriptionLYNN CREEK VILLAGE ADDITION BLOCK 9 LOT 5
Census Tract111560
Assessed Land Value$75,272
Assessed Improvement Value$171,728
Assessment Year2026
About this property
Come discover this beautiful home featuring 3 spacious bedrooms, 2 full bathrooms, plus a dedicated office! 2-car garage. Situated on a quiet cul-de-sac. Brand-new appliances. No carpet throughout the home. Fresh new paint throughout the entire house. Roof 2024. This beautiful home offers the perfect combination of comfort, style, and functionality. With its fresh updates, great features, and desirable location, it's ready for its next owners!
Investor Tools
$202,453Estimated Mortgage Balance
$132,547Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,412
$247,000
2026
$75,272
$171,728
$247,000
No
Tax History
Year
Tax Paid
Assessed Value
2026
$5,412
$247,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Conventional
$210,000
No
First
Oct 15, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,453
$132,547
39%
60%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$1,385/mo
+$1,925/mo
11.9%
