Last 24 Hours
$169,900
1204 Bales St, Cleburne, TX, 76033
$176,669 ARV
On Market
Just Added
2 Beds
1 Bath
1,266 Sq Ft
Single Family Residence
$134.2 / sqft
Built in 1965Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1FlooringHardwood, Linoleum
Exterior
Exterior FeaturesPlayground
Lot Size11,286 sqft
Building Information
Year Built1965
Garage Spaces1
Land Information
APN126.3005.00090
Lot Number6C
Land UseResidential
Legal DescriptionLOT 6C BLK 1 SCRUGGS
Census Tract130700
Assessed Land Value$22,000
Assessed Improvement Value$205,518
Assessment Year2025
About this property
Welcome to 1204 Bales Street in Cleburne, TX! This charming home offers a great opportunity for first-time buyers, investors, or anyone looking to make a house their own. With plenty of potential and a convenient location near local shopping, dining, and schools, this property is ready for its next chapter. Schedule your showing today!
Investor Tools
$133,463Estimated Mortgage Balance
$94,055Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$176,669
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,365 /month
Positive
Cash Flow Estimate:
$455 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,191
$227,518
2025
$22,000
$205,518
$227,518
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,191
$227,518
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Conventional
$144,000
No
First
Nov 1, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,463
$94,055
41%
59%
$864/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$864/mo
+$592/mo
7.7%
12.4%