$330,990
1203 Dry Brook Way, Princeton, TX, 75407
$345,168 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size4,356 sqft
Building Information
Year Built2026
Stories2
Garage Spaces2
Land Information
APNR-13722-00U-0240-1
Lot Number24
SubdivisionWinchester Crossing Phase 11 (Cpn)
Land UseResidential Single Family
Legal DescriptionWINCHESTER CROSSING PHASE 11 (CPN), BLK U, LOT 24
Census Tract031007
Assessed Land Value$50,400
Assessment Year2026
About this property
New construction by D.R. Horton. 2445 Republic 2 Story Floorplan. Winchester Crossing is located within the rapidly growing city of Princeton, in Collin County. With convenient access to Hwy 380, and great community amenities including pool with splashpad and playground. D.R. Horton includes smart home features and offers a variety of floorplans from 1,444 sq. ft. to 2,598 sq. ft. Spacious single story 4 Bed 3.5 Bath home 2598 SF with oversized island, stacked dining and family room and great room sizes, game room and study!
Investor Tools
$0Estimated Mortgage Balance
$348,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$345,167
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$206/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$50,400
2026
$50,400
N/A
$50,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$50,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$348,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$650/mo
+$2,160/mo
9.7%
