$210,000
NAL Estimated Property Value1202 Hyden Avenue, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Electric Range
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesDog Run, Private Yard, Storage
Lot Size7,151 sqft
Building Information
Year Built1993
Roof Type114
Garage Spaces2
Land Information
APNR36757
Lot Number1140
SubdivisionRevier Farm
Land UseResidential
Legal DescriptionREVIER FARM L 114
Census Tract000408
Assessed Land Value$15,732
Assessed Improvement Value$159,268
Assessment Year2025
About this property
Looking for a great 3-bedroom 2 bath home on a cul-de-sac? Take a look at this beautiful home with a functional layout that helps make everyday life enjoyable. The large living area with beautiful fireplace is perfect for entertaining. In the isolated primary suite you can enjoy the remodeled step in shower and walk in closet. Outside enjoy your evenings on the covered patio while your furry family members enjoy their separate dog run. Schedule your showing today.
Investor Tools
$180,000
Estimated Property Value
$172,304Estimated Mortgage Balance
$7,696Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,984
$175,000
2025
$15,732
$159,268
$175,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,984
$175,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$187,625
No
First
May 17, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,304
$7,696
4%
96%
$1,125/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,125/mo
+$515/mo
10.9%
