$259,000
1202 Eubanks St, Houston, TX, 77022
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size10,489 sqft
Building Information
Year Built1958
Stories1
Garage Spaces3
Land Information
APN0420030000032
Land UseResidential
Legal DescriptionTRS 18C & 18D ABST 163 J S BLACK
Census Tract220400
Assessed Land Value$155,694
Assessed Improvement Value$51,395
Assessment Year2025
About this property
Incredibly updated home in the Northside. Close to downtown, major freeways, and shopping. 3 bedrooms, 2 baths, updated vinyl flooring, updated kitchen cabinets, ss appliances, tankless water heater, updated light fixtures, updated windows, and a detached garage. All of these updates coupled with an up and coming neighborhood; this home has it all. Don't miss out on this incredible deal.
Investor Tools
$180,137Estimated Mortgage Balance
$26,952Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,791
$207,089
2025
$155,694
$51,395
$207,089
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,791
$207,089
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rain City Capital Llc
Commercial
$188,700
No
First
Apr 11, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,137
$26,952
13%
87%
$1,132/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,132/mo
+$48/mo
6.8%
