$1,100,000
1201 Bernard St, Denton, TX, 76201
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Range, Disposal, Microwave, Refrigerator, Washer
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Entrance
Lot Size15,115 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces19
Land Information
APNR36355
SubdivisionA. Hill
Land UseResidential
Legal DescriptionA0623A A. HILL, TR 271, .347 ACRES, OLD DCAD TR 123
Census Tract020800
Assessed Land Value$151,150
Assessed Improvement Value$536,850
Assessment Year2025
About this property
Excellent investment. Perfect location for students, working professionals & families. Close to UNT(walking distance),Texas Woman's University, DFW metroplex, DFW & Alliance airports. Well managed and maintained property, stays leased annually, with some long term residents of 2+ years. All units have refrigerators, microwaves, dishwashers, clothes washer & Dryers.
Investor Tools
$373,111Estimated Mortgage Balance
$314,889Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,600 /month
Positive
Cash Flow Estimate:
$2,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,427/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,679
$688,000
2025
$151,150
$536,850
$688,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,679
$688,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$345,000
No
First
Aug 15, 2011
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,111
$314,889
45%
54%
$3,091/mo
