$4,000,000
1200 W Moore Ave, Terrell, TX, 75160
On Market
Just Added
Commercial
Highlights
Interior
FlooringTile
Exterior
Lot Size28,911 sqft
Building Information
Year Built1978
Stories1
Roof Type183
Land Information
APN00.3720.0566.0000.00.06.06
SubdivisionTerrell Revised
Land UseCommercial
Legal DescriptionTERRELL REVISED, BLOCK 566
Census Tract050300
Assessed Land Value$231,280
Assessed Improvement Value$208,720
Assessment Year2026
Investor Tools
$949,216Estimated Mortgage Balance
$440,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$24,000 /month
Positive
Cash Flow Estimate:
$8,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,072/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,663
$440,000
2026
$231,280
$208,720
$440,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,663
$440,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American First National Bank
Unknown
$996,000
No
First
Mar 19, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$949,216
N/A
0%
216%
$5,972/mo
