Last 24 Hours
$312,990
120 Whitlow Dr, Princeton, TX, 75071
On Market
Just Added
4 Beds
2 Bath
1,800 Sq Ft
Single Family Residence
$173.88 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2AppliancesSome Gas Appliances, Built In Gas Range, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Microwave, Plumbed For Gas, Tankless Water Heater
FlooringCarpet, Laminate, Luxury Vinyl Plank
Exterior
Private PoolExterior FeaturesLighting, Private Yard, Rain Gutters
Building Information
Year Built2026
Stories1
Garage Spaces2
Land Information
APNR-13557-00A-0140-1
Lot Number14
SubdivisionSouthridge
Land UseResidential Single Family
Legal DescriptionSOUTHRIDGE PHASE 3 (CPN), BLK A, LOT 14
Census Tract031003
Assessed Land Value$66,150
Assessment Year2026
About this property
MLS# 21424804 - Built by Trophy Signature Homes - Ready Now! ~ The Emmy II boasts an expansive main living area with a gourmet island kitchen, beautiful living room and snug dining area. The addition of a covered patio amplifies your entertaining space, so be sure to add a bistro table and chairs for morning cappuccino al fresco with neighbors. Three secondary bedrooms offer private space but can flex into the ultimate hobby room, yoga spot or home office!
Investor Tools
$0Estimated Mortgage Balance
$292,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
$630/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,236
$66,150
2026
$66,150
N/A
$66,150
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,236
$66,150
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$292,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,890/mo
$630/mo
+$3,260/mo
16.0%
12.4%