$314,000
120 Piping Rock Dr, Fort Worth, TX, 76131
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size6,251 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN45261S-51-18
Lot Number18
Land UseResidential
Legal DescriptionWATERSBEND SOUTH BLOCK 51 LOT 18
Census Tract114109
Assessed Land Value$65,000
Assessed Improvement Value$249,355
Assessment Year2025
About this property
Short Sale Opportunity in Fort Worth! A home in great condition featuring 3 bedrooms and 2 full bathrooms. Clean, bright, and open, this inviting home offers a comfortable layout and a welcoming atmosphere. Enjoy the backyard, complete with a small storage shed for added convenience. Conveniently located near shopping, dining, and everyday amenities, this property presents a wonderful opportunity for buyers looking for value. Please note: This is a short sale and is subject to lender approval. Schedule your showing today!
Investor Tools
$308,884Estimated Mortgage Balance
$10,116Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
$442/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,968
$314,355
2025
$65,000
$249,355
$314,355
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,968
$314,355
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$323,030
Yes
First
May 31, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,884
$10,116
3%
97%
$1,937/mo
