$355,000
NAL Estimated Property Value11954 Autumn Vista St, San Antonio, TX, 78249
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size8,640 sqft
Building Information
Year Built1983
Stories2
Roof Type109
Garage Spaces2
Land Information
APN16254-022-0290
Lot Number29
SubdivisionTanglewood
Land UseResidential
Legal DescriptionNCB: 16254 BLK: 22 LOT: 29 BABCOCK PLACE SUBD. UNIT-11E
Census Tract181816
Assessed Land Value$93,660
Assessed Improvement Value$243,270
Assessment Year2025
Investor Tools
$355,000
Estimated Property Value
$68,543Estimated Mortgage Balance
$286,457Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,729
$336,930
2025
$93,660
$243,270
$336,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,729
$336,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Stand Alone First / Home Equity First Lien
$80,000
No
First
Aug 13, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,543
$286,457
80%
19%
$480/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$480/mo
+$1,980/mo
8.3%
