$154,990
11711 Memorial Drive #84, Houston, TX, 77024
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9.47 acres
Building Information
Year Built1977
Stories1
Land Information
APN1133610000016
SubdivisionHudson Oaks Townhouse Condo
Land UseResidential
Legal DescriptionUNIT 84 BLDG E .064870 INT COMMON LAND & ELE HUDSON OAKS T/H CONDO SEC 1A
Census Tract430900
Assessed Land Value$34,179
Assessed Improvement Value$145,708
Assessment Year2025
About this property
Discover this one-bedroom condo in Hudson Oaks, a guard-gated community in Houston’s Memorial area. Unit 84 offers approximately 980 square feet, a vaulted ceiling, wood flooring, a fireplace, and a flexible space for a home office or extra storage. The kitchen features granite countertops, and a private outdoor area adds room to relax. Enjoy the community’s tree-lined setting and convenient access to Memorial City, CityCentre, shopping, dining, and major Houston routes.
Investor Tools
$234,219Estimated Mortgage Balance
$179,887Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$479/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,029
$179,887
2025
$34,179
$145,708
$179,887
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,029
$179,887
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
N/A
$146,310
N/A
First
Nov 16, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,219
N/A
0%
130%
$1,720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$2,199/mo
$-599/mo
10.7%
