$185,000
117 Treasure Dr, Houston, TX, 77076
$194,805 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,170 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0740940000322
Lot Number322
SubdivisionPembroke Place
Land UseResidential
Legal DescriptionLT 322 BLK 14 PEMBROKE PLACE SEC 3
Census Tract221301
Assessed Land Value$91,868
Assessed Improvement Value$69,089
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$176,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$194,804
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,624
$160,957
2025
$91,868
$69,089
$160,957
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,624
$160,957
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$176,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
8.9%
