$1,399,000
11602 Haley Holw, Richmond, TX, 77407
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size1.50 acres
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces4
Land Information
APN6905-02-004-0380-907
Lot Number38
SubdivisionShiloh Lake Estates Sec 2
Land UseResidential
Legal DescriptionSHILOH LAKE ESTATES SEC 2, BLOCK 4, LOT 38, ACRES 1.502
Census Tract672901
Assessed Land Value$187,750
Assessed Improvement Value$1,098,850
Assessment Year2026
About this property
Fantastic waterfront home on 1.5 Acres. Your own private estate that feels like rural living but is still close to town. It has a premium view of the lake, with pool, patios, balconies and hundreds of feet is manicured lakefront lawn. This home has so many possibilities. There are multiple offices, craft rooms, playrooms, air conditioned attic storage. Enormous Primary Suite. Elevator. Three car garage. Rooms sizes are approximate - please verify. Floor plan included in photos.
Investor Tools
$186,262Estimated Mortgage Balance
$1,100,338Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,394 /month
Positive
Cash Flow Estimate:
$2,798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,335/month
$2,900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,586
$1,286,600
2026
$187,750
$1,098,850
$1,286,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,586
$1,286,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Countrywide Home Loans Inc
N/A
$618,000
N/A
First
Sep 26, 2002
Oct 2017
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,262
$1,100,338
85%
14%
$3,706/mo
