$135,000
11519 Beechnut St, Houston, TX, 77072
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3,267 sqft
Building Information
Year Built1969
Stories2
Garage Spaces1
Land Information
APN1010960000519
SubdivisionLeawood
Land UseResidential
Legal DescriptionTH 519 LEAWOOD COLONY T/H U/R LEAWOOD SEC 4
Census Tract453603
Assessed Land Value$32,670
Assessed Improvement Value$76,591
Assessment Year2025
About this property
This two-story townhome offers many updates throughout. Upstairs you’ll find two spacious bedrooms, each with its own full bathroom and a generous walk-in closet. A two-car carport and guest parking make coming and going easy, and a roomy storage room includes washer and dryer connections. Step outside to your private covered patio, perfect for weekend BBQs or a quiet morning coffee. Shopping and dining are just minutes away, with quick access to Beltway 8, the Westpark Tollway, Highway 6, and I-69/59. Offered as-is.
Investor Tools
$80,606Estimated Mortgage Balance
$76,394Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
$113/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,337
$109,261
2025
$32,670
$76,591
$109,261
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,337
$109,261
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morteza Kasbidi
Seller Carryback / Seller Financing / Seller Take-Back
$90,000
No
First
May 13, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,606
$76,394
48%
51%
$540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$653/mo
+$654/mo
10.0%
