$410,000
115 Mesquite Street Unit B, South Padre Island, TX, 78597
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size2,500 sqft
Building Information
Year Built1986
Stories2
Roof Type114
Garage Spaces1
Land Information
APN67-6400-0920-0080-04
Lot Number6,8,LOT
SubdivisionPadre Beach Subdivision
Land UseResidential
Legal DescriptionSO PADRE IS - PADRE BEACH SECTION VII BLK 92 LOT 6 REPLAT OF LOTS 7-8-9 (AKA LOT 8-D)
Census Tract012305
Assessed Land Value$90,000
Assessed Improvement Value$200,290
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$395,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,937
$290,290
2025
$90,000
$200,290
$290,290
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,937
$290,290
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$395,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,680/mo
N/A
+$1,680/mo
5.1%
