$349,000
11451 Gracechurch Dr, Houston, TX, 77066
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size9,596 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1148730010049
Lot Number49
SubdivisionGreenfield Village
Land UseResidential
Legal DescriptionLT 49 BLK 1 GREENFIELD VILLAGE SEC 2
Census Tract550800
Assessed Land Value$45,306
Assessed Improvement Value$300,926
Assessment Year2025
About this property
Move-in ready, this home features fresh interior paint throughout and new carpet on the second floor. The kitchen is enhanced by granite countertops, adding a timeless touch to the space. Major updates include an approximately 3-year-old air conditioning system and attic insulation installed approximately 2 years ago. These improvements offer added value and comfort while giving the home a fresh, updated feel. A great opportunity to enjoy a refreshed interior with important existing improvements.
Investor Tools
$82,287Estimated Mortgage Balance
$263,945Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,058
$346,232
2025
$45,306
$300,926
$346,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,058
$346,232
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jm Perez Properties Llc
Unknown
$110,000
No
First
Apr 20, 2015
Apr 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,287
$263,945
76%
24%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,020/mo
+$1,430/mo
8.5%
