Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$94,000

11450 Audelia Road Unit 104, Dallas, TX, 75243

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths985 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$95.43 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator, Trash Compactor, Vented Exhaust Fan

Exterior

Private PoolPrivate Pool
Lot Size9.99 acres

Building Information

Year Built1980
Roof Type106

Land Information

APN00000787232710000
Lot Number2
SubdivisionCambridge Condos Ph I-Iii
Land UseResidential
Legal DescriptionCAMBRIDGE CONDOS PH I-III BLK 8076 LOT 2 BLDG J UNIT 104 CE 0.463198% INT200600028367 DD01172006 CO-DC 8076 000 00200 3008076
Census Tract018505
Assessed Land Value$24,180
Assessed Improvement Value$97,150
Assessment Year2026

About this property

Welcome to this beautifully updated, first-floor condo located in a gated community with tennis court, dog park and pool! This inviting home features two spacious bedrooms, one full bath and one half bath, and a comfortable, functional layout. Enjoy the convenience of a washer and dryer, along with the ease of first-floor living. With its tasteful updates, desirable location, and gated setting, this charming condo offers comfort, convenience, and low-maintenance living! located near shopping, dining, highways providing easy access to every day conveniences and community routes.

Investor Tools

$17,340Estimated Mortgage Balance
$103,990Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$728 /month
Positive
Cash Flow Estimate:
$243 /month

Interested in this property?

Barbara Pasmore

RE/MAX Select Homes

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$599/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,982
$121,330
2026
$24,180
$97,150
$121,330
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,982
$121,330

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Suntrust Mortgage Inc
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$39,200
No
First
Jan 17, 2006
Feb 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$17,340
$103,990
85%
14%
$236/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$835/mo
+$730/mo
15.5%

City: Dallas