$435,000
1144 Sailfish St, Bayou Vista, TX, 77563
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Freestanding Oven, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Exhaust Fan
FlooringTile
Exterior
Exterior FeaturesBalcony, Boat Lift, Boat Slip
Lot Size4,500 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces5
Land Information
APN5294-0000-1144-000
Lot Number1144
SubdivisionNew Bayou Vista 9
Land UseResidential
Legal DescriptionABST 7 PAGE 7 LOT 1144 NEW BAYOU VISTA ADDN 9
Census Tract723800
Assessed Land Value$107,330
Assessed Improvement Value$295,860
Assessment Year2025
About this property
BEAUTIFUL WATERFRONT HOME WITH GREAT VIEWS, CARGO LIFT ( FOR NON LIVING CARGO ONLY! ) LIVING ROOM IS OPEN CONCEPT TO DINING AND KITCHEN, HOME HAS SPLIT FLOOR PLAN WITH HIGH CEILINGS, NATURAL LIGHT THRU OUT HOME, SECOND FLOOR BEDROOMS ARE SPACIOUS WITH LARGE CLOSETS, PRIMARY ON 3RD FLOOR FOR PRIVACY, HUGE CLOSET, AND PRIVATE BALCONY, PER SELLER UPDATES: HOT WATER HEATER 2025 AC/HEAT 2021, ROOF 2024, PIER OFF BOATHOUSE 2025, BACKYARD IS FENCED FOR YOUR PETS.
Investor Tools
$163,614Estimated Mortgage Balance
$249,386Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,610 /month
Positive
Cash Flow Estimate:
$870 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,592
$403,190
2025
$107,330
$295,860
$403,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,592
$403,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$206,000
No
First
Jan 11, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,614
$249,386
60%
40%
$1,236/mo
