Last 24 Hours
$57,500
114 Wainwright St, Whitesboro, TX, 76273
$74,750 ARV
On Market
Just Added
3 Beds
1 Bath
1,428 Sq Ft
Single Family Residence
$40.27 / sqft
Built in 1958Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 1
Garage AvailableAppliancesElectric Range
Exterior
Lot Size7,000 sqft
Building Information
Year Built1958
Garage Spaces2
Land Information
APNW004 4001015
Lot Number5,6
SubdivisionBacon W A
Land UseResidential
Legal DescriptionBACON W A, BLOCK 2, LOT 5 & 6, ACRES .1607
Census Tract001103
Assessed Land Value$40,530
Assessed Improvement Value$79,015
Assessment Year2025
About this property
Investor opportunity! Nice corner lot with huge trees. House needs work. Would be a great flip or project to add to rental portfolio. House is being sold AS-IS. No owner repairs will be done.
Investor Tools
$0Estimated Mortgage Balance
$223,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$74,750
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$329
$62,854
2025
$40,530
$79,015
$119,545
No
Tax History
Year
Tax Paid
Assessed Value
2025
$329
$62,854
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$223,000
100%
0%
$0/mo
12.4%