$350,000
114 Nod Ave, Crosby, TX, 77532
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size19,998 sqft
Building Information
Year Built1963
Stories1
Garage Spaces3
Land Information
APN0750390030018
Lot Number17,18
SubdivisionDreamland Place
Land UseResidential
Legal DescriptionLTS 17 & 18 BLK 3 DREAMLAND PLACE SEC 1
Census Tract252800
Assessed Land Value$147,250
Assessed Improvement Value$101,911
Assessment Year2025
Investor Tools
$294,717Estimated Mortgage Balance
$255,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$47
$249,161
2025
$147,250
$101,911
$249,161
No
Tax History
Year
Tax Paid
Assessed Value
2024
$47
$249,161
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Luminate Bank
Reverse Mortgage / Hecm
$300,000
No
First
Oct 14, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,717
N/A
0%
116%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$1,799/mo
+$461/mo
10.6%
