$432,030
NAL Estimated Property Value1137 Southwestern Dr, Richardson, TX, 75081
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size8,125 sqft
Building Information
Year Built1977
Roof Type105
Garage Spaces2
Land Information
APN42074900020190000
Lot Number19
SubdivisionGlenville Manor Rev
Land UseResidential
Legal DescriptionGLENVILLE MANOR REV BLK B LOT 19 VOL98206/5896 CO-DALLAS 0749000201900 3CR07490002
Census Tract019039
Assessed Land Value$115,000
Assessed Improvement Value$317,030
Assessment Year2026
Investor Tools
$432,030
Estimated Property Value
$0Estimated Mortgage Balance
$432,030Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$884/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,447
$432,030
2026
$115,000
$317,030
$432,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,447
$432,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$432,030
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,230/mo
N/A
+$3,230/mo
9.0%
