Last 24 Hours
$249,999
1135 Northgate Springs Dr, Spring, TX, 77373
On Market
Just Added
3 Beds
2 Bath
1,838 Sq Ft
Single Family Residence
$136.02 / sqft
Built in 2006Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size5,279 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1249810030009
Lot Number9
SubdivisionPark At Northgate Crossing
Land UseResidential
Legal DescriptionLT 9 BLK 3 PARK AT NORTHGATE CROSSING SEC 3
Census Tract241301
Assessed Land Value$51,578
Assessed Improvement Value$201,614
Assessment Year2025
Investor Tools
$116,294Estimated Mortgage Balance
$136,898Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,519 /month
Positive
Cash Flow Estimate:
$506 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,060
$253,192
2025
$51,578
$201,614
$253,192
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,060
$253,192
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldwater Bank Na
Fha
$149,246
Yes
First
Jun 1, 2016
Jul 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,294
$136,898
54%
46%
$895/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$895/mo
+$1,535/mo
11.5%
12.4%