$120,000
11311 Audelia Road Unit 165, Dallas, TX, 75243
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave
Exterior
Lot Size9.70 acres
Building Information
Year Built1981
Roof Type105
Land Information
APN00000791096760000
Lot Number1-2,24
SubdivisionSpringtree Crossing Condos
Land UseResidential
Legal DescriptionSPRINGTREE CROSSING CONDOS BLK B&E/8099 LTS 1,2,24 ACS 9.699 BLDG P UNIT 3 CE 0.482% APT 165 INT200600012044 DD01112006 CO-DC
Census Tract018508
Assessed Land Value$30,550
Assessed Improvement Value$112,760
Assessment Year2026
About this property
Charming two-bedroom, one-and-a-half-bath home featuring an inviting open-concept living and dining area with a cozy fireplace, perfect for relaxing or entertaining. Both bedrooms are conveniently located upstairs, offering added privacy. Ideally situated near shopping, dining, and major highways, providing easy access to everyday conveniences and commuting routes.
Investor Tools
$0Estimated Mortgage Balance
$143,310Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$860 /month
Positive
Cash Flow Estimate:
$287 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$346/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,435
$143,310
2026
$30,550
$112,760
$143,310
No
Tax History
Year
Tax Paid
Assessed Value
2026
$3,435
$143,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$143,310
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$346/mo
+$1,344/mo
14.2%
