$100,000
11302 Mission Rd, Houston, TX, 77065
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size33,389 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APN0450920020032
SubdivisionBrandywine Oaks U/R
Land UseResidential
Legal DescriptionTRS 32 & 33 (1,133 SQ FT EASEMENT) BRANDYWINE OAKS U/R ABST 788 T TOBY
Census Tract552402
Assessed Land Value$168,620
Assessed Improvement Value$27,405
Assessment Year2025
About this property
Cleared 3/4-acre lot for sale in the NW Houston/Cypress area! This spacious 33,390-square-foot cul-de-sac property offers plenty of room to create a private homesite while retaining beautiful mature trees. Features include concrete street access, available electricity, and septic system. Conveniently located near Cypress North Houston Rd, Huffmeister Rd & Hwy 290 with easy access to shopping, dining & major employment centers. Explore the possibilities of owning a large residential lot in the desirable 1960/Cypress area!
Investor Tools
$0Estimated Mortgage Balance
$196,025Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$118/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$433
$196,025
2025
$168,620
$27,405
$196,025
No
Tax History
Year
Tax Paid
Assessed Value
2024
$433
$196,025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$196,025
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
N/A
+$1,940/mo
11.9%
