$249,000
1128 Boxwood Dr, Crowley, TX, 76036
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringLuxury Vinyl Plank
Exterior
Exterior FeaturesLighting
Lot Size5,497 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN23623H-R-22
Lot Number22
SubdivisionLasater Ranch
Land UseResidential
Legal DescriptionLASATER RANCH BLOCK R LOT 22
Census Tract111022
Assessed Land Value$60,000
Assessed Improvement Value$195,873
Assessment Year2025
About this property
Beautifully remodeled and move-in ready in Lasater Ranch! This 3-bedroom, 2-bath home features fresh interior and exterior paint, updated flooring and fixtures, and a bright, modern feel throughout. Spacious living area opens to a beautiful kitchen and large dining area, making it perfect for entertaining. Generous laundry room, 2-car garage, and a large backyard with newer privacy fence. Nothing left to do but unpack and enjoy! Great location with quick access to the toll road and I-35.
Investor Tools
$37,767Estimated Mortgage Balance
$218,106Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,535 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,029
$255,873
2025
$60,000
$195,873
$255,873
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,029
$255,873
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Universal American Mortgage Co
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$84,750
No
First
Feb 23, 2006
Mar 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,767
$218,106
85%
15%
$509/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$734/mo
+$1,476/mo
10.4%
