$215,000
112 Rose Street, Marlin, TX, 76661
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
Exterior
Lot Size5,009 sqft
Land Information
APN24367001
Lot Number6A
SubdivisionSoutheast Orig
Land UseResidential
Legal DescriptionS4220 SOUTHEAST ORIGINAL BLK OL 22 LOT 6A
Census Tract000400
Assessed Land Value$3,400
Assessed Improvement Value$71,600
Assessment Year2025
About this property
Discover this lovely, recently remodeled 3-bedroom, 2-bathroom home in the heart of Marlin, Texas! Offering a fresh, updated feel and a comfortable layout, this charming property is ready for its next owner. Whether you’re a first-time homebuyer, looking to downsize, or searching for your next investment opportunity, this home has plenty to offer. Enjoy the benefits of recent renovations, inviting living spaces, and the charm of small-town living. Don’t miss your opportunity to make this beautifully updated house your next home!
Investor Tools
$58,106Estimated Mortgage Balance
$29,894Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,576
$75,000
2025
$3,400
$71,600
$75,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,576
$75,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tfnb Your Bank For Life
Commercial
$63,750
No
First
Jan 21, 2022
Jan 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,106
$29,894
33%
66%
$383/mo
