Last 24 Hours
$635,000
1115 Elia Santos, Eagle Pass, TX, 78852
On Market
Just Added
Commercial
— Beds
— Bath
3,257 Sq Ft
$194.96 / sqft
Built in 2010Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingExterior
Lot Size12,001 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Land Information
APN9058861
Lot Number3C
SubdivisionNorth Ridge Subdivision
Land UseCommercial
Legal DescriptionNORTH RIDGE SUBDIVISION BLK 1 LOT 3C (REPLAT)
Census Tract950500
Assessed Land Value$30,000
Assessed Improvement Value$500,355
Assessment Year2026
About this property
Investment opportunity! This 8-Plex apartment complex is centrally located, offers studio type energy efficiency units. They are all open concept layout, each have a separate electric meter, separate AC unit, all bathrooms have an ADL shower, stove and refrigerator included, plenty of parking space, and most of the tenants are approved through section 8 housing.
Investor Tools
$191,369Estimated Mortgage Balance
$338,986Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,810 /month
Positive
Cash Flow Estimate:
$1,270 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,448
$530,355
2026
$30,000
$500,355
$530,355
No
Tax History
Year
Tax Paid
Assessed Value
2026
$2,448
$530,355
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Falcon International Bank
Commercial
$205,000
No
First
Mar 22, 2023
Mar 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,369
$338,986
63%
36%
$1,230/mo
12.4%