$149,900
1114 W 25th St, Odessa, TX, 79763
On Market
Just Added
About this property
EXCELLENT INVESTOR OPPORTUNITY IN AMAAZING CONDITION IN ODESSA!! PROPERTY IS PRICED TO MOVE AND WON'T LAST LONG!! 2 LIVING AREAS!! LARGE SHOP IN THE BACK! LARGE SUNROOM! OVERSIZED CAR PORT! GO TAKE A LOOK TODAY!! THE PROPERTY WILL BE SOLD AS IS. NO REPAIRS WILL BE MADE.! DON'T MISS OUT!!
Investor Tools
$0Estimated Mortgage Balance
$186,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
No HOA
5.947%
