$189,000
1114 E Ohio Ave, Dallas, TX, 75216
$219,672 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size26,250 sqft
Building Information
Year Built1950
Roof Type105
Garage Spaces1
Land Information
APN00000284122000000
Lot Number9
SubdivisionTrinity Heights
Land UseResidential
Legal DescriptionTRINITY HEIGHTS BLK 19/3689 LOT 9 INT202300162058 DD08082023 CO-DC 3689 019 00900 2003689 019
Census Tract005500
Assessed Land Value$118,750
Assessed Improvement Value$205,480
Assessment Year2026
About this property
Income producing property currently leased at $1,900 per month. Great opportunity for an investor seeking immediate rental income in Dallas. Tenant occupied. Please do not disturb tenant.
Investor Tools
$178,930Estimated Mortgage Balance
$145,300Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$219,672
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,945 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,298
$324,230
2026
$118,750
$205,480
$324,230
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2026
$7,298
$324,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trident Realty Investments Llc
Building Or Construction Loan
$190,000
No
First
Aug 8, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,930
$145,300
44%
55%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,140/mo
+$500/mo
6.1%
