$329,000
1111 Par Five, San Antonio, TX, 78221
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,377 sqft
Building Information
Year Built2006
Stories2
Roof Type109
Garage Spaces2
Land Information
APN11166-002-0200
Lot Number20
SubdivisionMission Del Lago
Land UseResidential
Legal DescriptionNCB 11166 BLK 2 LOT 20 (MISSION DEL LAGO SUBD UT-7A 9564/204
Census Tract151900
Assessed Land Value$70,240
Assessed Improvement Value$236,450
Assessment Year2025
Investor Tools
$176,245Estimated Mortgage Balance
$161,755Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,047
$306,690
2025
$70,240
$236,450
$306,690
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,047
$306,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Captex Bank
Fha
$186,558
Yes
First
Jul 5, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,245
$161,755
47%
52%
$1,313/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$1,913/mo
+$74/mo
7.1%
