$275,000
1110 Rustler Ave, Odessa, TX, 79765
On Market
Just Added
About this property
Welcome home to 1110 Rustler Ave in Ratliff Ridge! This well-maintained North Odessa home offers 3 bedrooms, 2 bathrooms and a 2-car garage with a comfortable, move-in ready layout. Enjoy your morning coffee or evening tea from the welcoming front porch. The low-maintenance front yard keeps upkeep simple, while the backyard already has sod in place for relaxing, entertaining or pets. Conveniently located near shopping, dining and major roadways. Come see how well this home has been cared for and schedule your showing today!
Investor Tools
$0Estimated Mortgage Balance
$50,747Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%
