Last 24 Hours
$484,900
1110 Edwards St, Houston, TX, 77007
On Market
Just Added
3 Beds
4 Bath
2,143 Sq Ft
Condos / Townhouses
$226.27 / sqft
Built in 2012Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesENERGY STAR Qualified Appliances, Disposal, Refrigerator Included, Electric Oven, Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Travertine, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,516 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1334160010002
Lot Number2
SubdivisionEdwards Street
Land UseResidential
Legal DescriptionLT 2 BLK 1 EDWARDS STREET VISTA
Census Tract510100
Assessed Land Value$126,131
Assessed Improvement Value$359,869
Assessment Year2025
About this property
Seller Requests a 1 Hour Notice for Weekday Showings and a 2 Hour Notice for Weekend Showings.
Investor Tools
$296,144Estimated Mortgage Balance
$237,856Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,204 /month
Positive
Cash Flow Estimate:
$1,068 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$843/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,442
$486,000
2025
$126,131
$359,869
$486,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,442
$486,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$337,500
No
First
Jul 28, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,144
$237,856
44%
55%
$2,024/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$2,024/mo
+$1,006/mo
6.8%
12.4%