Last 24 Hours
$127,000
111 Staples Dr, Baytown, TX, 77523
$165,100 ARV
On Market
Just Added
3 Beds
3 Bath
1,752 Sq Ft
Single Family Residence
$72.49 / sqft
Built in 1976Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 3AppliancesOven, Gas Range, Dishwasher
FlooringCarpet, Concrete, Tile
Exterior
Lot Size13,983 sqft
Building Information
Garage Spaces2
Land Information
APN53000-00002-00000-003200
SubdivisionStaples Addn
Land UseResidential
Legal Description32 STAPLES ADDN
Census Tract710201
Assessed Land Value$7,860
Assessed Improvement Value$237,680
Assessment Year2026
About this property
Investor Special! Selling as-is. This fixer upper is in a nice neighborhood and could be fixed up to be a dream home. Three bedrooms, 2.5 baths and two living spaces! Extra large backyard. No MUD. No HOA. Chambers County!
Investor Tools
$79,531Estimated Mortgage Balance
$166,469Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$165,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,880
$245,540
2026
$7,860
$237,680
$245,540
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,880
$245,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Conventional
$121,850
No
First
Jun 6, 2012
Jul 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,531
$166,469
67%
32%
$421/mo
12.4%