$119,000
1106 Country Club Lane Unit 101, Fort Worth, TX, 76112
On Market
Just Added
Property Lead Type:
BankruptcyHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Microwave
Exterior
Lot Size10.10 acres
Building Information
Year Built1972
Land Information
APN47520C---B--101
Lot Number101
SubdivisionWoodhaven Condominiums
Land UseResidential
Legal DescriptionWOODHAVEN CONDOMINIUMS BLOCK B LOT 101 .005305 CE
Census Tract106520
Assessed Land Value$20,000
Assessed Improvement Value$105,091
Assessment Year2025
About this property
Welcome to Woodhaven Condominiums! This updated 2-bedroom, 2.5-bath condo features a spacious family room with a cozy fireplace, a kitchen with granite countertops, and two primary suites, each offering a private retreat. Enjoy the convenience of a well-designed layout with comfortable living spaces and relaxing garden tubs. Whether you're a first-time buyer, downsizing, or looking for an investment opportunity, this property offers comfort and functionality in Fort Worth.
Investor Tools
$0Estimated Mortgage Balance
$125,091Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$751 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
$441/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,090
$125,091
2025
$20,000
$105,091
$125,091
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,090
$125,091
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$125,091
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$441/mo
+$1,015/mo
14.0%
