$375,000
1101 N Waddill St, McKinney, TX, 75069
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringLuxury Vinyl Plank, Tile
Exterior
Lot Size15,370 sqft
Building Information
Year Built1945
Stories1
Roof Type105
Garage Spaces190
Land Information
APNR-0835-023-002C-1
Lot Number2C
SubdivisionWaddill Addition (Cmc)
Land UseResidential
Legal DescriptionWADDILL ADDITION (CMC), BLK 23, LOT 2C
Census Tract030702
Assessed Land Value$262,500
Assessed Improvement Value$104,980
Assessment Year2026
About this property
Fully furnished 2 bedroom 1.5 bathroom cottage near historic downtown McKinney! This light & bright charming home is completely turn key! Sitting on an oversized .353 acre lot, with low maintenance LVP & tile flooring throughout. The home features both front and rear covered patio spaces with plenty of space to relax. Schedule a showing today!
Investor Tools
$227,749Estimated Mortgage Balance
$139,731Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,843
$367,480
2026
$262,500
$104,980
$367,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,843
$367,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Stand Alone First / Home Equity First Lien
$248,000
No
First
May 13, 2022
Aug 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,749
$139,731
38%
62%
$1,487/mo
