$249,000
11006 Kirkwell Dr, Houston, TX, 77089
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,800 sqft
Building Information
Year Built1978
Stories1
Garage Spaces1
Land Information
APN1116670000008
Lot Number8
SubdivisionKirkwood South
Land UseResidential
Legal DescriptionLT 8 BLK 19 KIRKWOOD SOUTH SEC 6
Census Tract350201
Assessed Land Value$41,040
Assessed Improvement Value$205,481
Assessment Year2025
About this property
Established residential neighborhood in South Houston with convenient access to I-45 and Beltway 8. Property offers a practical residential layout and access to nearby shopping, dining, employment centers and area amenities. Room dimensions and property details should be independently verified.
Investor Tools
$166,057Estimated Mortgage Balance
$93,943Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,544
$246,521
2025
$41,040
$205,481
$246,521
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,544
$246,521
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Va
$153,234
Yes
First
Aug 9, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,057
$93,943
36%
64%
$1,093/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,343/mo
+$447/mo
8.3%
