$475,000
109 W Polaris Dr # 1, South Padre Island, TX, 78597
$532,237 ARV
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size1,564 sqft
Building Information
Year Built2000
Stories1
Land Information
APN67-0755-0000-0010-00
SubdivisionCyprus Villa Condomimiums
Land UseResidential
Legal DescriptionUNT 1 CYPRUS VILLA CONDOMIMIUMS
Census Tract012305
Assessed Land Value$49,375
Assessed Improvement Value$301,106
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$520,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$532,237
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,494
$252,237
2025
$49,375
$301,106
$350,481
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,494
$252,237
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$520,000
100%
0%
$0/mo
