Last 24 Hours
$59,000
109 W Jones St, Luling, TX, 78648
$76,700 ARV
On Market
1 Beds
1 Bath
559 Sq Ft
Single Family Residence
$105.55 / sqft
Built in 1923Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms 1AppliancesOther, See Remarks
FlooringVinyl, Wood
Exterior
Exterior FeaturesOther, See Remarks
Lot Size5,000 sqft
Building Information
Year Built1923
Stories1
Land Information
APN0700702-005-003-00
Lot Number3
SubdivisionBell Haven
Land UseResidential
Legal DescriptionBELL HAVEN, BLOCK 5, LOT 3
Census Tract960701
Assessed Land Value$37,000
Assessed Improvement Value$14,600
Assessment Year2025
About this property
This home is in need of repairs. Nice lot. Bring your imagination and fix this little diamond in the rough up ! Luling is a great commute to San Marcos, Austin, San Antonio!
Investor Tools
$0Estimated Mortgage Balance
$90,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$76,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$942
$51,600
2025
$37,000
$14,600
$51,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$942
$51,600
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$90,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,057/mo
N/A
+$1,057/mo
14.1%
12.4%